sca-figures_071219

Download as Excel file
Click items marked to view graph
Profit and loss
Profit and loss Q
Balance sheet
Balance sheet Q
Cash flow
Cash flow Q
SCA 10 Year Comparison
SCA Key Ratios
STATEMENT OF EARNINGS SEK M
Operating costs and expenses
Non-recurring items
Depreciation according to plan
Share in earnings of associated companies
Net financial items
Income taxes
Minority interest
 
061231
051231
041231
031231
021231
011231
001231
991231
981231
971231
961231
951231
941231
931231
STATEMENT OF EARNINGS SEK M
101,439
96,385
89,967
85,338
88,046
82,380
67,157
64,896
61,273
58,595
55,405
65,317
33,676
33,420
-86,774
-85,809
-76,164
-71,093
-72,712
-67,012
-54,714
-53,900
-50,953
-49,251
-47,281
-54,858
-30,098
-29,339
Operating costs and expenses
 
-3,013
-599
 
 
 
2,031
 
 
 
 
 
 
 
Non-recurring items
14,665
10,576
13,803
14,245
15,334
15,368
14,474
10,996
10,320
9,344
8,124
10,459
3,578
4,081
-6,185
-8,673
-6,152
-6,612
-6,451
-5,890
-4,652
-4,441
-4,013
-3,843
-3,575
-3,581
-2,208
-2,135
Depreciation according to plan
25
25
18
124
218
14
712
178
121
67
32
472
440
226
Share in earnings of associated companies
8,505
1,928
7,669
7,757
9,101
9,492
10,534
6,733
6,428
5,568
4,581
7,350
1,810
2,172
-1,672
-1,495
-1,084
-790
-1,023
-1,402
-1,207
-1,212
-1,259
-1,111
-1,008
-1,619
-750
-962
Net financial items
6,833
433
6,585
6,967
8,078
8,090
9,327
5,521
5,169
4,457
3,573
5,731
1,060
1,210
6,833
5,798
7,185
6,967
8,078
8,090
7,296
5,521
5,169
4,457
3,573
5,731
1,060
1,210
-1,366
21
-1,393
-1,861
-2,341
-2,444
-2,133
-1,849
-1,680
-1,337
-1,144
-1,915
-423
-79
Income taxes
0
0
0
-31
-44
-59
-46
-70
-110
-361
-312
-352
-82
-60
Minority interest
5,467
454
5,192
5,075
5,693
5,587
7,148
3,602
3,379
2,759
2,117
3,464
555
1,071
5,467
4,435
5,233
5,075
5,693
5,587
4,917
3,602
3,379
2,759
2,117
3,464
555
1,071
 
   
Print Add to PDF basket View PDF basket